Society Brooklyn / Market portfolio

Daily Report

Your leasing performance, simplified.

Market-rate only · Inventory

Workbook snapshot, not a live OneDrive connection. Market inventory metrics are verified from the saved report; activity tables retain the workbook’s own reporting scope.

Market units384

Market inventory

Signed units341

October 24 workbook

Available units33

October 24 workbook

Market leased88.8%

341 of 384 market units

At a glance

Overview first, detail on demand

Market inventory composition

Current saved workbook status counts

Signed

341

Available

Pending

Off market

Model

Reporting clarity

All five statuses reconcile to the 384 market-rate apartments. The leased metric is sourced directly from the workbook and includes the workbook’s own leasing definition.

Updated from the October 24 workbook. Daily activity tables below are source-derived and should be reviewed for market-only scope where their headings do not specify Market.

Daily visual analytics

Market inventory and weekly leasing traffic

Market leasing progress

341 signed of 384 market apartments

88.8%signed

Signed · 341

Available · 33

Other · 10

Other includes pending, off market and model units. Snapshot from the saved workbook.

Leased by apartment type

Signed units as a share of each type

Studio

56.3%

1BR

95.2%

2BR

84.7%

3BR

96.3%

Based on signed counts: 18/32, 197/207, 100/118 and 26/27.

Weekly new visits

October 19–25, 2026 (prior-week snapshot) · 15 new visits

Daily counts: 1, 3, 2, 2, 2, 5, 0. Source: Weekly Report.

Explore daily details

Expand only what you need

Society Brooklyn | Market rate

Weekly Report

Leasing activity, applications, agent performance, and signed deals.

October 26–November 1, 2026

Source: October 27, 2026 workbook | Weekly Report worksheet. Snapshot, not a live OneDrive connection.

Weekly Performance at a Glance

Source: current workbook snapshot

Daily New Visits

October 26 – November 1, 2026

Mon

Tue

Wed

Thu

Fri

Sat

Sun

Tours by Apartment Type

Weekly tour mix

Studio

1BR

2BR

3BR

New tours1

Return visits0

New applications2

Approved applications0

Signed leases0

Cancellations0

Net applications2

Traffic | New and returning visitors

Daily Traffic	Mon	Tue	Wed	Thu	Fri	Sat	Sun	Total
Total New Visits	1	0	0	0	0	0	0	1
Total Return Visits	0	0	0	0	0	0	0	0

Tours by apartment type

Type Tours	Mon	Total
Studio	0	0
1BR	1	1
2BR	0	0
3BR	0	0
Grand Total	1	1

Traffic sources

Traffic Source	Mon	Total
StreetEasy	1	1
Google	0	0
Apt.com	0	0
Web	0	0
Broker	0	0
Zillow	0	0
Trulia	0	0
Grand Total	1	1

Agent traffic

Week: Agent Traffic	Mon	Total
Tommy	1	1
Chris	0	0
Brooke	0	0
Grand Total	1	1

Agent performance | Month to date

Monthly performance Per Agent Traffic	Monthly Tours	September gross apps	Cancellations count	App Loss Rate (%)	Gross conversion	Net Apps	Net Conversion
Tommy	18	5	1	20.0%	27.8%	4	22.2%
Chris	24	3	1	33.3%	12.5%	2	8.3%
Brooke	20	2	1	50.0%	10.0%	1	5.0%
Grand Total	62	10	3	30.0%	16.1%	7	11.3%

Applications by agent

Applications / Agent	Mon	Gross Total	Net Total
Tommy	1	1	1
Chris	1	1	1
Brooke	0	0	0
Grand Total	2	2	2

Agent conversion

Week: Agents	Gross Conversion	Net Conversion
Tommy	1	1
Chris	0	0
Brooke	0	0

Application recap

Applications received2

Pending0

Approved0

Signed0

Cancelled0

Application details

Status	Application Date	Building	Unit	Unit Type	SF	Move-in Date	Occ Term	Concession	Gross Rent	Net Rent	PSF Gross	PSF Net
	12/30/1899

Application breakdown | By unit type

By Unit Type	This Week	By Building	This Week	Cancellation	Agents	Cancellatio for the week
Studio	1	Degraw	0	STU	Tommy	0
1BR	0	Sackett	1	1BR	Chris	0
2BR	1			2BR	Brooke	0
3BR	0			3BR

All-time agent performance

Agent Name	All-Time Tours	All-Time Gross Apps	All-Time Cancellation Count	App Loss Rate (%)	All-Time Gross Conversion	All-Time Net Apps	All-Time Signed Leases	All-Time Signed vs Tours %
Tommy	280	178	18	0.1	0.6	160	138	0.5
Chris B	359	92	24	0.3	0.3	68	68	0.2
Brooke	239	50	14	0.3	0.2	36	36	0.2
Total Overall	878	320	56	0.2	0.4	264	242	0.3

Signed deals

Building	Unit	Unit Type	SF	Signed Date	Move-in Date	Occ Term	Concession	Gross Rent	Net Rent	PSF Gross	PSF Net

Applications by source

Source	Per Week
Broker	1
Street Easy	2
Google	0
Website	0
Apt.com	0
Zillow	0
Refferal	0
Total	3

Society Brooklyn | Market rate

Monthly Report

Leasing activity, applications, agent performance, and signed deals.

October 2026

Source: final October 27, 2026 workbook | Monthly Report worksheet. Snapshot, not a live OneDrive connection.

Monthly Performance at a Glance

Source: current workbook snapshot

October New Visits by Week

October 1 – 31, 2026

10/1 to 10/4

10/5 to 10/11

10/12 to 10/18

10/19 to 10/25

10/26 to 10/31

October Traffic Sources

Recorded source totals

StreetEasy

Google

Web

Broker

New visits62

Return visits1

New applications10

Approved applications1

Signed leases5

Cancellations3

Net applications7

Traffic | New and returning visitors

Daily Traffic	10/1 to 10/4	10/5 to 10/11	10/12 to 10/18	10/19 to 10/25	10/26 to 10/31		Avg / Week	Total
Total New Visits	0	26	15	20	1		12.4	62
Total Return Visits	0	0	0	1	0		0.2	1

Tours by apartment type

Type Tours	10/5 to 10/11	10/12 to 10/18	10/19 to 10/25	10/26 to 10/31	Avg / Week	Total
Studio	6	5	6	0	3.4	17
1BR	13	8	13	1	7	35
2BR	7	1	2	0	2	10
3BR	0	0	0	0	0	0
Grand Total	26	14	21	1	12.4	62

Traffic sources

Traffic Source	10/5 to 10/11	10/12 to 10/18	10/19 to 10/25	10/26 to 10/31	Avg / Week	Total
StreetEasy	10	5	9	1	5	25
Google	0	1	2	0	0.6	3
Apt.com	0	0	0	0	0	0
Web	16	7	9	0	6.4	32
Broker	0	2	0	0	0.4	2
Zillow	0	0	0	0	0	0
Trulia	0	0	0	0	0	0
Grand Total	26	15	20	1	12.4	62

Agent traffic

Month: Agent Traffic	10/5 to 10/11	10/12 to 10/18	10/19 to 10/25	10/26 to 10/31	Avg / Week	Total
Tommy	6	6	5	1	3.6	18
Chris	11	4	9	0	4.8	24
Brooke	9	5	6	0	4	20
Grand Total	26	15	20	1	12.4	62

Agent performance | Month to date

Monthly Performance Per Agent Traffic	Monthly Tours	October gross apps	Cancellations count	App Loss Rate (%)	Gross conversion	Net Apps	Net Conversion
Tommy	18	5	1	20.0%	27.8%	4	22.2%
Chris	24	3	1	33.3%	12.5%	2	8.3%
Brooke	20	2	1	50.0%	10.0%	1	5.0%
Grand Total	62	10	3	30.0%	16.1%	7	11.3%

Applications by agent

Applications / Agent	10/12 to 10/18	10/19 to 10/25	10/26 to 10/31	Avg / Week	Gross Total	Net Total
Tommy	2	2	1	1	5	4
Chris	1	1	1	0.6	3	2
Brooke	1	1	0	0.4	2	1
Grand Total	4	4	2	2	10	7

Agent conversion

Month: Agents	Gross Conversion	Net Conversion
Tommy	27.8%	22.2%
Chris	12.5%	8.3%
Brooke	10.0%	5.0%

Application recap

Applications received10

Pending0

Approved1

Signed5

Cancelled3

Application details

Status	Application Date	Building	Unit	Unit Type	SF	Move-in Date	Occ Term	Concession	Gross Rent	Net Rent	PSF Gross	PSF Net
Approved	10/24/2026	Sackett	S-2103	2BR/2BA	1,055	03/28/2027	17	3	$8,095	$6,666	92.1	75.8

Application breakdown | By unit type

By Unit Type	This Month	This Month	Cancellation	Agents	Cancellations This Month
Studio	1	Degraw	6	STU	1
1BR	2	Sackett	4	1BR	2
2BR	7			2BR	0
3BR	0			3BR	0

All-time agent performance

Agent Name	All-Time Tours	All-Time Gross Apps	All-Time Cancellation Count	App Loss Rate (%)	All-Time Gross Conversion	All-Time Net Apps	All-Time Signed Leases	All-Time Signed vs Tours %
Tommy	280	178	18	10.1%	63.6%	160	138	49.3%
Chris B	359	92	24	26.1%	25.6%	68	68	18.9%
Brooke	239	50	14	28.0%	20.9%	36	36	15.1%
Total Overall	878	320	56	17.5%	36.4%	264	242	27.6%

Signed deals

Building	Unit	Unit Type	SF	Signed Date	Move-in Date	Occ Term	Concession	Gross Rent	Net Rent	PSF Gross	PSF Net
Degraw	D-316	Studio	456	10/14/2026	10/16/2026	12	0	$3,595	$3,595	94.6	94.6
Degraw	D-417	2BR/2BA	827	10/22/2026	03/01/2027	16	3	$7,000	$5,688	101.6	82.5
Sackett	S-1108	2BR/2BA	947	10/14/2026	02/05/2027	16	3	$6,975	$5,667	88.4	71.8
Sackett	S-1308	2BR/2BA	947	10/20/2026	02/08/2027	16	3	$6,895	$5,602	87.4	71.0
Sackett	S-1601	3BR	1,250	10/15/2026	02/01/2027	16	3	$10,200	$8,288	97.9	79.6

Applications by source

Source	Per Month
Broker	1
Street Easy	4
Google	0
Website	1
Apt.com	0
Zillow	0
Refferal	0
Total	6

Monthly reporting note: Figures are taken directly from the final October 27 workbook. This is a saved snapshot, not an automatic OneDrive connection.

Society Brooklyn / Market portfolio

Master Inventory

Apartment-level visibility across Degraw and Sackett.

Market-rate units only

Source: October 24, 2026 workbook · Updated October 24 snapshot, not yet live-connected. Private tenant names and notes excluded. Figures are workbook-saved values and may require reconciliation.

Market inventory384

Apartments in source data

Available33

Current status

Signed341

Current status

Market leased %88.8%

341 of 384 market units

Explore Apartments

Search and filter the inventory

Building	Apartment	Layout	SF	Status	Gross rent	Net effective	Free months	Lease term	Details

Unit Mix

Market-rate inventory

Apartment Detail

Select a unit to inspect additional fields

Choose “View” on any apartment above.

Society Brooklyn / October 25 workbook

Absorption Schedule

Leasing velocity versus monthly targets.

Workbook snapshot

Original Lease Absorption Since Opening

Monthly original leases signed compared with leasing goals

Important: This chart counts original leases signed since the property opened. It does not include the 23 move-outs or subsequent replacement leasing activity.

Sep 25

Oct 25

Nov 25

Dec 25

Jan 26

Feb 26

Mar 26

Apr 26

May 26

Jun 26

Jul 26

Aug 26

Sep 26

Oct 26

Original leases signed Monthly goal

Market units384

Absorption signed to date362

2026 October actual5

2026 October goal13

Monthly leasing absorption

The absorption worksheet’s “Total Signed to Date” is shown as reported and may differ from current inventory signed status because these measures use different definitions.

Month	Goal	Actual signed	Goal achieved
2025 September	22	8	36.4%
2025 October	22	15	68.2%
2025 November	22	16	72.7%
2025 December	22	9	40.9%
2026 January	25	16	64.0%
2026 February	28	17	60.7%
2026 March	31	18	58.1%
2026 April	34	31	91.2%
2026 May	37	45	121.6%
2026 June	45	45	100.0%
2026 July	40	28	70.0%
2026 August	26	17	65.4%
2026 September	13	8	61.5%
2026 October	13	5	38.5%
2026 November	13	0	0.0%
2026 December	13	0	0.0%

Society Brooklyn / Lease management

Expiring Leases

Upcoming lease expirations for Degraw and Sackett.

90-day outlook

This report follows the workbook's Expiring Leases definition: leases with expiration dates within 90 days. Unit-level records are not yet connected to the authenticated live data feed. No dates are estimated.

Lease expiration schedule

Connect the Expiring Leases worksheet to show Building, Unit, Floor, Unit Type, Tenant, Gross Rent, Lease Start, Lease Expiration, Days Left and Notes.

Awaiting unit-level worksheet sync

Society Brooklyn / Early termination management

Expiring 16, 17 & 18 Month Rider Dates

Upcoming 16, 17 and 18 month early cancellation option dates for Degraw and Sackett.

60-day outlook

This report follows the workbook's Expiring 16, 17 & 18 Month Rider Dates definition: Early Cancellation Option dates within 60 days, sourced from Master Inventory column W. Unit-level records are not yet connected to the authenticated live data feed.

Early cancellation rider schedule

Connect the Expiring 16, 17 & 18 Month Rider Dates worksheet to show Building, Unit, Floor, Unit Type, Tenant, Gross Rent, Lease Start, Rider Date, Days to Rider Date and Notes.

Awaiting unit-level worksheet sync

Society Brooklyn / October 25 workbook

Stacking Plan

Floor-by-floor market apartment status.

Workbook snapshot

Market apartments384

Available33

Signed341

Buildings2

AvailablePendingApprovedSignedOff MarketModel

Degraw · Market stacking

Floor 21

D-21012BR/2BA971 SF

D-21022BR/2BA970 SF

D-21031BR705 SF

D-21051BR601 SF

D-21061BR594 SF

D-21072BR/2BA976 SF

D-21082BR/2BA1,042 SF

D-21091BR593 SF

Floor 20

D-20012BR/2BA971 SF

D-20022BR/2BA970 SF

D-20031BR705 SF

D-20051BR601 SF

D-20061BR594 SF

D-20072BR/2BA976 SF

D-20082BR/2BA1,042 SF

D-20091BR593 SF

Floor 19

D-19012BR/2BA971 SF

D-19022BR/2BA970 SF

D-19031BR705 SF

D-19051BR601 SF

D-19061BR594 SF

D-19072BR/2BA976 SF

D-19082BR/2BA1,042 SF

D-19091BR593 SF

Floor 18

D-18012BR/2BA971 SF

D-18022BR/2BA970 SF

D-18031BR705 SF

D-18051BR601 SF

D-18061BR594 SF

D-18072BR/2BA976 SF

D-18082BR/2BA1,042 SF

D-18091BR593 SF

Floor 17

D-17012BR/2BA971 SF

D-17022BR/2BA970 SF

D-17031BR705 SF

D-17051BR601 SF

D-17061BR594 SF

D-17072BR/2BA976 SF

D-17082BR/2BA1,042 SF

D-17091BR593 SF

Floor 16

D-16011BR677 SF

D-16022BR/2BA882 SF

D-16032BR/2BA981 SF

D-16041BR656 SF

D-16051BR640 SF

D-16071BR609 SF

D-16081BR594 SF

D-16091BR588 SF

D-16101BR680 SF

D-16112BR/2BA886 SF

D-16121BR597 SF

D-16131BR586 SF

Floor 15

D-15011BR677 SF

D-15022BR/2BA882 SF

D-15032BR/2BA981 SF

D-15041BR656 SF

D-15051BR640 SF

D-15071BR609 SF

D-15081BR594 SF

D-15091BR588 SF

D-15101BR680 SF

D-15112BR/2BA886 SF

D-15121BR597 SF

D-15131BR586 SF

Floor 14

D-14011BR677 SF

D-14022BR/2BA882 SF

D-14032BR/2BA981 SF

D-14041BR656 SF

D-14051BR640 SF

D-14071BR609 SF

D-14081BR594 SF

D-14091BR588 SF

D-14101BR680 SF

D-14112BR/2BA886 SF

D-14121BR597 SF

D-14131BR586 SF

Floor 13

D-13011BR677 SF

D-13022BR/2BA882 SF

D-13032BR/2BA981 SF

D-13041BR656 SF

D-13051BR640 SF

D-13071BR609 SF

D-13081BR594 SF

D-13091BR588 SF

D-13101BR680 SF

D-13112BR/2BA886 SF

D-13121BR597 SF

D-13131BR586 SF

Floor 12

D-12011BR677 SF

D-12022BR/2BA882 SF

D-12032BR/2BA981 SF

D-12041BR656 SF

D-12051BR640 SF

D-12101BR680 SF

D-12112BR/2BA886 SF

D-12121BR597 SF

D-12131BR586 SF

Floor 11

D-11022BR/2BA882 SF

D-11032BR/2BA981 SF

D-11041BR656 SF

D-11051BR640 SF

D-11081BR594 SF

D-11101BR680 SF

D-11112BR/2BA886 SF

D-11121BR597 SF

D-11131BR586 SF

Floor 10

D-10022BR/2BA882 SF

D-10032BR/2BA981 SF

D-10041BR656 SF

D-10051BR640 SF

D-10081BR594 SF

D-10101BR680 SF

D-10112BR/2BA886 SF

D-10121BR597 SF

D-10131BR586 SF

Floor 9

D-9022BR/2BA882 SF

D-9032BR/2BA981 SF

D-9041BR656 SF

D-9051BR640 SF

D-9081BR594 SF

D-9101BR680 SF

D-9112BR/2BA886 SF

D-9121BR597 SF

D-9131BR586 SF

Floor 8

D-8022BR/2BA880 SF

D-8032BR/2BA981 SF

D-8041BR654 SF

D-8051BR651 SF

D-8081BR594 SF

D-8101BR680 SF

D-8112BR/2BA886 SF

D-8121BR597 SF

D-8131BR589 SF

Floor 6

D-6011BR677 SF

D-6022BR/2BA882 SF

D-6032BR/2BA981 SF

D-6041BR625 SF

D-6052BR/2BA924 SF

D-6061BR627 SF

D-6071BR558 SF

D-6091BR715 SF

D-6111BR696 SF

D-6161BR683 SF

D-6171BR709 SF

D-6181BR704 SF

D-6191BR585 SF

Floor 5

D-5021BR609 SF

D-503Studio503 SF

D-5062BR/2BA981 SF

D-5071BR696 SF

D-508Studio510 SF

D-5092BR/2BA1,049 SF

D-5101BR676 SF

D-5111BR668 SF

D-5121BR667 SF

D-5131BR665 SF

D-5181BR565 SF

D-5191BR571 SF

D-522Studio456 SF

D-5232BR/2BA962 SF

D-5282BR/2BA897 SF

D-5302BR/2BA952 SF

D-5311BR642 SF

D-5321BR641 SF

D-5331BR639 SF

D-5342BR/2BA932 SF

D-5351BR635 SF

D-5361BR663 SF

D-5381BR758 SF

D-539Studio521 SF

D-540Studio513 SF

D-5411BR750 SF

D-542Studio513 SF

D-543Studio513 SF

D-544Studio526 SF

D-5452BR/2BA938 SF

D-5471BR651 SF

D-548Studio524 SF

Floor 4

D-4021BR609 SF

D-403Studio503 SF

D-4041BR632 SF

D-4071BR696 SF

D-408Studio510 SF

D-4101BR676 SF

D-4111BR668 SF

D-4121BR667 SF

D-4131BR665 SF

D-4172BR/2BA827 SF

D-4181BR565 SF

D-4191BR571 SF

D-4211BR601 SF

D-422Studio456 SF

D-4232BR/2BA962 SF

D-4251BR571 SF

D-4261BR619 SF

D-4282BR/2BA897 SF

D-4321BR641 SF

D-4331BR639 SF

D-4351BR635 SF

D-4361BR663 SF

D-4381BR758 SF

D-439Studio521 SF

D-440Studio513 SF

D-4411BR750 SF

D-442Studio513 SF

D-443Studio513 SF

D-444Studio526 SF

D-4452BR/2BA938 SF

D-4471BR651 SF

D-448Studio524 SF

Floor 3

D-302Studio503 SF

D-3042BR/2BA981 SF

D-305Studio510 SF

D-3062BR/2BA1,049 SF

D-3071BR676 SF

D-3081BR668 SF

D-3091BR667 SF

D-3101BR665 SF

D-3131BR558 SF

D-3141BR565 SF

D-316Studio456 SF

D-3181BR571 SF

D-3191BR571 SF

D-3212BR/2BA952 SF

D-3221BR642 SF

D-3231BR641 SF

D-3241BR639 SF

D-3261BR635 SF

D-3271BR663 SF

D-329Studio521 SF

D-330Studio513 SF

D-331Studio513 SF

D-333Studio526 SF

D-335Studio524 SF

Floor 2

D-203Studio599 SF

D-205Studio510 SF

D-2071BR676 SF

D-2081BR668 SF

D-2091BR667 SF

D-2101BR665 SF

D-2122BR/2BA907 SF

D-2131BR558 SF

D-2141BR565 SF

D-216Studio456 SF

D-2181BR571 SF

D-2191BR571 SF

D-2212BR/2BA952 SF

D-2231BR641 SF

D-2241BR639 SF

D-2252BR/2BA932 SF

D-2261BR635 SF

D-2271BR663 SF

D-2282BR/2BA981 SF

D-229Studio521 SF

D-230Studio513 SF

D-233Studio526 SF

Sackett · Market stacking

Floor 21

S-21022BR/2BA1,082 SF

S-21032BR/2BA1,055 SF

S-21041BR632 SF

S-21052BR/2BA1,062 SF

S-21063BR1,292 SF

Floor 20

S-20022BR/2BA1,082 SF

S-20032BR/2BA1,055 SF

S-20041BR632 SF

S-20052BR/2BA1,062 SF

S-20063BR1,292 SF

Floor 19

S-19022BR/2BA1,082 SF

S-19032BR/2BA1,055 SF

S-19041BR632 SF

S-19052BR/2BA1,062 SF

S-19063BR1,292 SF

Floor 18

S-18022BR/2BA1,082 SF

S-18032BR/2BA1,055 SF

S-18041BR632 SF

S-18052BR/2BA1,062 SF

S-18063BR1,292 SF

Floor 17

S-17022BR/2BA1,082 SF

S-17032BR/2BA1,055 SF

S-17041BR632 SF

S-17052BR/2BA1,062 SF

S-17063BR1,292 SF

Floor 16

S-16013BR1,250 SF

S-16023BR1,285 SF

S-16032BR/2BA971 SF

S-16041BR578 SF

S-16051BR598 SF

S-16072BR/2BA927 SF

S-16082BR/2BA947 SF

S-16091BR625 SF

Floor 15

S-15013BR1,250 SF

S-15023BR1,285 SF

S-15032BR/2BA971 SF

S-15041BR578 SF

S-15051BR598 SF

S-15072BR/2BA927 SF

S-15082BR/2BA947 SF

S-15091BR625 SF

Floor 14

S-14013BR1,250 SF

S-14023BR1,285 SF

S-14032BR/2BA971 SF

S-14041BR578 SF

S-14051BR598 SF

S-14072BR/2BA927 SF

S-14082BR/2BA947 SF

S-14091BR625 SF

Floor 13

S-13013BR1,250 SF

S-13023BR1,285 SF

S-13032BR/2BA971 SF

S-13041BR578 SF

S-13051BR598 SF

S-13061BR603 SF

S-13082BR/2BA947 SF

S-13091BR625 SF

Floor 12

S-12023BR1,285 SF

S-12032BR/2BA971 SF

S-12041BR578 SF

S-12051BR598 SF

S-12082BR/2BA947 SF

S-12091BR625 SF

Floor 11

S-11023BR1,285 SF

S-11032BR/2BA971 SF

S-11041BR578 SF

S-11051BR598 SF

S-11082BR/2BA947 SF

S-11091BR625 SF

Floor 10

S-10023BR1,285 SF

S-10032BR/2BA971 SF

S-10041BR578 SF

S-10051BR598 SF

S-10082BR/2BA947 SF

S-10091BR625 SF

Floor 9

S-9023BR1,285 SF

S-9032BR/2BA971 SF

S-9041BR578 SF

S-9051BR598 SF

S-9082BR/2BA947 SF

S-9091BR625 SF

Floor 8

S-8023BR1,285 SF

S-8041BR578 SF

S-8051BR598 SF

S-8061BR603 SF

S-8082BR/2BA947 SF

S-8091BR625 SF

Floor 7

S-7023BR1,285 SF

S-7041BR578 SF

S-7051BR598 SF

S-7061BR603 SF

S-7082BR/2BA947 SF

S-7091BR625 SF

Floor 6

S-6023BR1,285 SF

S-6041BR578 SF

S-6051BR598 SF

S-6061BR603 SF

S-6082BR/2BA947 SF

S-6091BR625 SF

Floor 5

S-5023BR1,285 SF

S-5041BR578 SF

S-5051BR598 SF

S-5061BR603 SF

S-5082BR/2BA947 SF

S-5091BR625 SF

Floor 3

S-3021BR606 SF

S-3032BR/2BA1,183 SF

S-3042BR/2BA1,210 SF

S-3052BR/2BA1,329 SF

S-3072BR/2BA1,067 SF

S-3083BR1,445 SF

S-3111BR647 SF

S-3121BR639 SF

S-3132BR/2BA939 SF

S-3143BR1,246 SF

S-3162BR/2BA1,094 SF

S-3172BR/2BA1,129 SF

Floor 2

S-2013BR1,250 SF

S-2021BR606 SF

S-2031BR812 SF

S-204 class="tra-table ">Unit typeUnitsAvg grossAvg netGross $/SF/yrNet $/SF/yrAnnual net rentStudio32$3,708$3,30987.2777.96$1,270,5601BR207$4,536$3,76986.8472.13$9,362,3522BR/2BA118$7,194$5,96788.0672.97$8,449,4523BR27$10,695$9,14099.8785.38$2,961,240TOTAL384$6,533$5,54690.5177.11$22,043,604

Concession analysis

Metric	Value
Monthly concession / loss	$358,215
Annualized concession / loss	$4,298,580
Net-to-gross ratio	85.1%

TRA / Society Brooklyn / October 25 workbook

Financial Analytics

Revenue performance, rental economics, and market-rate unit mix.

Workbook snapshot · Blue Executive

Financial figures reflect the October 25 saved workbook. Portfolio totals and market-rate tables have different reporting scopes.

Annualized rental revenue

Portfolio-wide · October 25 workbook

Gross

$28.78M

Net

$24.50M

Average monthly rent by unit type

Market-rate · gross vs net, in separate charts below

Studio

$3,708

1BR

$4,536

2BR

$7,194

3BR

$10,695

Executive financial pulse

Portfolio-wide figures · annualized and monthly averages

Annualized gross rent$28,781,028Portfolio · workbook reported

Annualized net rent$24,497,052Portfolio · workbook reported

Average gross rent$4,639Monthly average

Average net rent$3,949Monthly average

Gross versus net

Portfolio-wide annualized rental comparison

Annualized revenue

Gross

$28.78M

Net

$24.50M

Annualized net is approximately 85.1% of annualized gross based on workbook totals.

Rent spread

Annualized difference$4,283,976Gross less net

Average monthly difference$690Gross less net

Differences are calculated from the reported portfolio figures and do not represent a separate expense line.

Market-rate status economics

384 market apartments · status-specific values

Status	Units	Share	Average gross	Average net	Annualized gross
Available	33	8.6%	$5,496	$4,652	$2,176,320
Pending	0	0.0%	$0	$0	$0
Approved	1	0.3%	$8,095	$6,666	$97,140
Signed	341	88.8%	$5,742	$4,793	$23,496,924
Off Market	3	0.8%	$5,620	$5,620	$202,320
Model	6	1.6%	$5,132	$4,226	$369,480
Not Available	0	0.0%	$0	$0	$0

Market-rate unit performance

Rent positioning and leasing mix by apartment type

Unit type	Total units	Available	Signed	Avg gross	Avg net	Gross $/SF/year	Net $/SF/year
Studio	32	13	18	$3,708	$3,309	$87.27	$77.96
1BR	207	5	197	$4,536	$3,769	$86.84	$72.13
2BR/2BA	118	14	100	$7,194	$5,967	$88.06	$72.97
3BR	27	1	26	$10,695	$9,140	$99.87	$85.38

Rental positioning

Average gross rent by unit type

Studio

$3,708

1BR

$4,536

2BR

$7,194

3BR

$10,695

Source note: Market-rate status and unit-type figures reproduce the workbook summary. Portfolio annualized gross and net figures are separate workbook-reported measures; they should not be reconciled by adding the market-rate status rows.

Society Brooklyn / October 25 workbook

Dashboard

Portfolio-wide executive overview.

Workbook snapshot

Total apartments517

Market units384

Affordable units133

Signed units473

Available units34

Market leased %88.8%

Portfolio leasing progress

473 signed of 517 total apartments · 91.5%

91.5%Signed

Signed: 473

Other statuses: 44

Market signed: 341 / 384 (88.8%)

Market-rate leasing by unit type

Signed as share of unit type · workbook percentages

Studio

59.4%

1BR

97.6%

2BR

88.1%

3BR

96.3%

Portfolio leasing status

Status	Units	Share	Avg gross	Avg net
Available	34	6.6%	$5,530	$4,710
Pending	0	0.0%	$0	$0
Approved	1	0.2%	$8,095	$6,666
Signed	473	91.5%	$4,555	$3,871
Off Market	3	0.6%	$5,620	$5,620
Model	6	1.2%	$5,132	$4,226
Not Available	0	0.0%	$0	$0

Executive financial pulse

Annualized gross rent$28,781,028

Annualized net rent$24,497,052

Average gross rent$4,639

Average net rent$3,949

Market inventory by type

Unit type	Total	Available	Signed	Leased %
Studio	32	13	18	59.4%
1BR	207	5	197	97.6%
2BR/2BA	118	14	100	88.1%
3BR	27	1	26	96.3%
TOTAL	384	33	341	88.8%

Market Rate | Portfolio Performance

October 25 workbook · detailed operating metrics

The figures below reproduce the supplied Market Rate summary. Status, unit-type and rent-per-SF measures use their respective workbook definitions.

Market Rate — Status Summary

Status	Units	% of Group	Avg Gross Rent	Avg Net Rent	Annualized Gross
Available	33	8.6%	$5,496	$4,652	$2,176,320
Pending	0	0.0%	$0	$0	$0
Approved	1	0.3%	$8,095	$6,666	$97,140
Signed	341	88.8%	$5,742	$4,793	$23,496,924
Off Market	3	0.8%	$5,620	$5,620	$202,320
Model	6	1.6%	$5,132	$4,226	$369,480
Not Available	0	0.0%	$0	$0	$0

Market Rate — Unit Performance

Unit Type	Units	Available	Signed	Avg Gross	Avg Net
Studio	32	13	18	$3,708	$3,309
1BR	207	5	197	$4,536	$3,769
2BR/2BA	118	14	100	$7,194	$5,967
3BR	27	1	26	$10,695	$9,140

Market Rate — Rent per SF

Unit Type	Avg Gross $/SF/Yr	Avg Net $/SF/Yr
Studio	$87.27	$77.96
1BR	$86.84	$72.13
2BR/2BA	$88.06	$72.97
3BR	$99.87	$85.38